Report History
Original filed: 10/30/2018 12:48:48 PM
This Amendment filed: 12/10/2018 8:35:46 AM {displayed below}

Full Summary Report (C4) - 10/16/2018 to 10/29/2018
filed 12/10/2018 8:35:46 AM by phillloyd

Committee NameFamilies Yes
Mailing Address603 Stewart Street Suite 819
Seattle, WA 98101
Office Sought
Candidate
TreasurerPhilip Lloyd
Final Report No

Contribution Summary Expenditure Summary
Total at Start of Period $436,325.00  Total at Start of Period $159,308.70
Cash Received $105,650.00  Cash Expenditures $296,989.78
In-Kind Contributions $ 0.00   In-Kind Expenditures $ 0.00
Subtotal Cash and In-Kind $105,650.00  Subtotal Cash and In-Kind $296,989.78
Loan Principal Payments $ 0.00   Loan Principal Payments $ 0.00
Corrections $ 0.00   Corrections $ 0.00
Net Adjustments $ 0.00   Net Adjustments $ 0.00
Total at End of Period $541,975.00  Total at End of Period $456,298.48
Total Pledges $10,000.00  

Cash Summary
Cash on Hand$85,676.52
Liabilities($63,811.49)
Balance$21,865.03

Schedule A to C4 - Bank Account Activity

Bank Deposits
DateAmount
10/17/2018$6,000.00
10/18/2018$4,025.00
10/19/2018$25,000.00
10/19/2018$3,125.00
10/22/2018$31,000.00
10/23/2018$500.00
10/24/2018$27,500.00
10/25/2018$8,500.00
SubTotal - All Deposits:$105,650.00

Bank Withdrawals
DateRecipient Name & AddressCodeDescriptionAmount
- Expenses of $50 or less - - $3.86
10/16/2018
CERILLION N4 PARTNERS
500 UNION ST STE 909
SEATTLE, WA 98101
11x17 Mailing Q=120000 Sent 10/17$11,714.40
10/16/2018
CERILLION N4 PARTNERS
500 UNION ST STE 909
SEATTLE, WA 98101
3rd Floor Design 500 Union Ste 909 - Design 10/17 Mailing$2,500.00
10/16/2018
CERILLION N4 PARTNERS
500 UNION ST STE 909
SEATTLE, WA 98101
USPS 301 Union St Seattle 98101 - Postage for 10/17 Mailing$24,347.78
10/16/2018
CERILLION N4 PARTNERS
500 UNION ST STE 909
SEATTLE, WA 98101
Dept. of Revenue 2101 4th Ave Seattle 98101 - Sales Tax on 10/17 Mailing$1,854.87
10/16/2018
CERILLION N4 PARTNERS
500 UNION ST STE 909
SEATTLE, WA 98101
Morel Ink 4824 NE 42nd Ave Portland 97218 - Print/Mail/Seqence 10/17 Mailing$24,662.95
10/16/2018
CERILLION N4 PARTNERS
500 UNION ST STE 909
SEATTLE, WA 98101
Overnight Printing 2412 1st Ave S 98134 - 30,000 Walk Literature$3,750.00
10/17/2018
JESSICA FRIEDMANN
536 28TH AVE S
SEATTLE, WA 98144
FACEBOOK: ADVERTISING$502.27
10/18/2018
JESSICA FRIEDMANN
536 28TH AVE S
SEATTLE, WA 98144
FACEBOOK: ADVERTISING$750.00
10/18/2018
JESSICA FRIEDMANN
536 28TH AVE S
SEATTLE, WA 98144
FEDEX: OFFICE PRINTING$195.12
10/23/2018
SAMAYA LLC
15303 NE 166TH LN
WOODINVILLE, WA 98072
PHOTOGRAPHY$1,251.92
10/23/2018
CHANGE RESEARCH
1510 WALNUT ST STE E
BERKELEY, CA 94709
OPINION RESEARCH$4,770.00
10/23/2018
KULLY HALL STRUBLE SUB-VENDOR CENTRO.NET
11 E MADISON ST
CHICAGO, IL 60602
DIGITAL ADVERTISING$15,446.29
10/23/2018
KULLY HALL STRUBLE SUB-VENDOR FACEBOOK
1 HACKER WAY
MENLO PARK, CA 94025
DIGITAL ADVERTISING$12,784.84
10/23/2018
KULLY HALL STRUBLE
318 1ST AVE S STE 310
SEATTLE, WA 98104
DIGITAL AD PRODUCTION$5,000.00
10/23/2018
KULLY HALL STRUBLE SUB-VENDOR FACEBOOK
1 HACKER WAY
MENLO PARK, CA 94025
Digital Advertising$21,768.87
10/24/2018
CERILLION N4 PARTNERS
500 UNION ST STE 909
SEATTLE, WA 98101
8.5 x 11 MAILING 10/24/2018 Q=120,000$9,701.25
10/24/2018
CERILLION N4 PARTNERS
500 UNION ST STE 909
SEATTLE, WA 98101
6 x11 MAILING 10/29/2018 Q=100,000$6,325.25
10/24/2018
CERILLION N4 PARTNERS
500 UNION ST STE 909
SEATTLE, WA 98101
USPS 301 Union Street 98101 - Postage for 10/24 Mailing$24,347.78
10/24/2018
CERILLION N4 PARTNERS
500 UNION ST STE 909
SEATTLE, WA 98101
Dept. of Revenue 2121 4th Ave Seattle 98121 - Sales Tax for 10/24 Mailing$1,854.87
10/24/2018
CERILLION N4 PARTNERS
500 UNION ST STE 909
SEATTLE, WA 98101
3rd Floor Design 500 Union Street Ste 909 Seattle 98101 - Design of 10/24 Mailing$2,500.00
10/24/2018
CERILLION N4 PARTNERS
500 UNION ST STE 909
SEATTLE, WA 98101
Morel Ink 4824 NE 42nd Ave Portland 97218 - Printing/Mailing/Sequencing 10/24 Mailing$19,849.10
10/24/2018
CERILLION N4 PARTNERS
500 UNION ST STE 909
SEATTLE, WA 98101
3rd Floor Design 500 Union St Ste 909 Seattle 98101 - Design 10/29 Mailing$2,500.00
10/24/2018
CERILLION N4 PARTNERS
500 UNION ST STE 909
SEATTLE, WA 98101
USPS 301 Union St Seattle 98101 - Postage for 10/29 Mailing$18,354.97
10/24/2018
CERILLION N4 PARTNERS
500 UNION ST STE 909
SEATTLE, WA 98101
WA Dept. of Revenue 2121 4rh Ave Seattle 98121 - Sales Tax on 10/29 Mailing$1,129.40
10/24/2018
CERILLION N4 PARTNERS
500 UNION ST STE 909
SEATTLE, WA 98101
Morel Ink 4824 NE 42nd Ave Portland, OR 97218 - Printing/Mailing/Senquencing 10/29 Mailing$13,515.38
10/26/2018
JESSICA FRIEDMANN
536 28TH AVE S
SEATTLE, WA 98144
SEATTLE PARKS: ROOM RENTAL$115.00
10/26/2018
JESSICA FRIEDMANN
536 28TH AVE S
SEATTLE, WA 98144
THE STATION: VOLUNTEER FOOD$57.81
10/26/2018
JESSICA FRIEDMANN
536 28TH AVE S
SEATTLE, WA 98144
FEDEX OFFICE: LITERATURE PRINTING$292.02
10/29/2018
CERILLION N4 PARTNERS
500 UNION ST STE 909
SEATTLE, WA 98101
8.5 x 11 MAILING 10/31/2018 Q=120,000$9,701.25
10/29/2018
BLUE WAVE POLITICAL PARTNERS
119 1ST AVE S #98104
SEATTLE, WA 98104
FUNDRAISING FEES$3,500.00
10/29/2018
UNITED STATES TREASURY
INTERNAL REVENUE SERVICE
OGDEN, UT 84201
PAYROLL TAXES$59.28
10/29/2018
UNITED STATES TREASURY
INTERNAL REVENUE SERVICE
OGDEN, UT 84201
PAYROLL TAXES$3,331.50
10/29/2018
CERILLION N4 PARTNERS
500 UNION ST STE 909
SEATTLE, WA 98101
USPS 301 Union Seattle 98101 - Postage for 10/31 Mailing$24,347.78
10/29/2018
CERILLION N4 PARTNERS
500 UNION ST STE 909
SEATTLE, WA 98101
Dept. of Revenue 2101 4th Ave 98121 - Sales Tax on 10/31 Mailing$1,854.87
10/29/2018
CERILLION N4 PARTNERS
500 UNION ST STE 909
SEATTLE, WA 98101
3rd Floor Design 500 Union St Ste 909 - Design of 10/31 Mailing$2,500.00
10/29/2018
CERILLION N4 PARTNERS
500 UNION ST STE 909
SEATTLE, WA 98101
Morel Ink 4824 NE 42nd Portland 97218 Print/Mail/Sequence 10/31 Mailing$19,849.10
SubTotal - All Withdrawals$296,989.78

Schedule B to C4 - In-Kinds, Pledges and Debts

In-Kind Contributions
None Reported

Pledges
Date of PledgeName & AddressEmployer & OccupationFair Market ValueAggregate
10/2/2018
SEATTLE NHL
OLYMPIA, WA 98501
$10,000.00$10,000.00
SubTotal - All Pledges$10,000.00 

Orders Placed, Debts and Obligations
DateVendor Name & AddressCodeDescriptionAmount Owed
10/15/2018
SOUND VIEW STRATEGIES LLC
318 1ST AVE S #310
SEATTLE, WV 98104
STRATEGY AND COMMUNICATIONS CONSULTING$7,500.00
10/29/2018
SEATTLE CFO
603 STEWART ST STE 819
SEATTLE, WA 98101
ACCOUNTING/COMPLIANCE$1,500.00
10/29/2018
JESSICA FRIEDMANN
536 28TH AVE S
SEATTLE, WA 98144
Wages$1,474.13
10/29/2018
SABRINA BOLIEU
532 12TH AVE E
SEATTLE, WA 98102
Wages$3,050.00
10/29/2018
JESSICA FRIEDMANN
536 28TH AVE S
SEATTLE, WA 98144
Expense Reimbursement$287.36
10/29/2018
KULLY HALL STRUBLE
318 1ST AVE S STE 310
SEATTLE, WA 98104
Digital Advertising$50,000.00
SubTotal - All Debts and Obligations$63,811.49

Schedule C to C4 - Accounting Corrections

Corrections To Contributions and Other Receipts
None Reported

Corrections To Expenditures
None Reported

Refunds from Vendors
None Reported

Schedule L to C4 - Loans

Loan Payments
None Reported

Loans Forgiven
None Reported

Loans Still Owed
None Reported

Report Certified ByPhil Lloyd
Date Certified12/10/2018 8:35:46 AM
Treasurer's Daytime Telephone Number206-382-5552